Statement of income and expenses
in Euros
2021 | Budget 2021 | 2020 | |||||
INCOME | Note: | ||||||
Individuals | (10) | 10,386,214 | 9,912,455 | 9,539,739 | |||
Companies | (11) | 3,445,868 | 1,951,000 | 2,619,746 | |||
Lotteries | (12) | 1,372,458 | 1,350,000 | 2,906,878 | |||
Government grants | (13) | 28,529,478 | 30,739,978 | 22,057,426 | |||
Affiliated Parties | (14) | 12,945 | 75,000 | 38,583 | |||
Other organizations (non-profit) | (15) | 5,992,219 | 7,009,165 | 6,363,878 | |||
Total fundraising income | 49,739,182 | 51,037,598 | 43,526,249 | ||||
Income from sale of products | (16) | 308,872 | 7,500 | 20,474 | |||
Other Income | 296,898 | - | 18,146 | ||||
Sum of income | 50,344,952 | 51,045,098 | 43,564,869 | ||||
EXPENSES | |||||||
2021 | Budget 2021 | 2020 | |||||
Project activities | (17) | 40,044,270 | 43,182,158 | 36,234,808 | |||
Preparation and Coordination | (18) | 1,486,694 | 2,518,387 | 1,642,433 | |||
Awareness Raising | (19) | 1,962,220 | 1,295,495 | 1,801,540 | |||
Expenses on the objective | 43,493,184 | 46,996,040 | 39,678,781 | ||||
Fundraising | (20) | 5,149,157 | 3,610,841 | 4,646,922 | |||
Management and administration | (21) | 1,225,998 | 817,197 | 1,567,441 | |||
Sum of expenses | 49,868,339 | 51,424,078 | 45,893,144 | ||||
Sum before balance financial income/costs | 476,613 | (378,980) | (2,328,275) | ||||
Financial gain / (loss) | (22) | (331,204) | - | 254,492 | |||
Share of result of participating intererests | (3) | 254 | - | 52,537 | |||
Sum of income and expenses | 145,663 | (378,980) | (2,021,246) |