Skip to article navigation Skip to content

A page refresh occures when a subject is selected.

Skip article navigation.

Notes to the balance sheet

in Euros

1 Intangible Fixed Assets

   

Intangible

   

fixed

 

Software

 

assets

Acquisition value

521,192

 

521,192

-/- Cumulative Depreciation

(467,856)

 

(467,856)

Book value 1-1-2021

53,336

 

53,336

    

Acquisition value investments

-

 

-

-/- Acquisition value disposals

-

 

-

-/- Depreciation

(53,336)

 

(53,336)

Depreciation on disposals

-

 

-

Movements during the year

(53,336)

 

(53,336)

    

Acquisition value

521,192

 

521,192

-/- Cumulative Depreciation

(521,192)

 

(521,192)

Book value 31-12-2021

-

 

-

Intangible fixed assets relate to the development of War Child’s website and custom developed software for the CRM system.

2 Tangible Fixed Assets

 

Land

 

Operating

 

Operating

 

Tangible

 

and

 

Assets

 

Assets

 

fixed

 

Buildings

 

head office

 

programmes

 

assets

Acquisition value

319,099

 

440,068

 

786,855

 

1,546,021

-/- Cumulative Depreciation

(59,831)

 

(365,937)

 

(496,668)

 

(922,436)

Book value 1-1-2021

259,268

 

74,130

 

290,187

 

623,586

        

Acquisition value investments

-

 

8,463

 

27,567

 

36,030

-/- Acquisition value disposals

(319,099)

 

(10,759)

 

-

 

(329,858)

-/- Depreciation

(10,551)

 

(32,244)

 

(144,865)

 

(187,660)

Depreciation on disposals

70,382

 

10,759

 

-

 

81,141

Movements during the year

(259,268)

 

(23,781)

 

(117,298)

 

(400,347)

       

-

Acquisition value

-

 

437,772

 

814,422

 

1,252,194

-/- Cumulative Depreciation

-

 

(387,422)

 

(641,533)

 

(1,028,955)

Book value 31-12-2021

-

 

50,350

 

172,889

 

223,239

The apartment in Amsterdam was sold as of 20 August 2021. On this sale a book profit of EUR 266,000 was realized.
Tangible fixed assets acquired during the year are mainly laptops and a vehicle for our programmes in South Sudan. At head office our tangible assets are equipment and furniture for our office and for our training and event space “the Playground”. Tangible assets that we hold for our programmes are mainly office equipment, vehicles and generators.

3 Financial Fixed Assets

   

Financial

 

Participating

 

fixed

 

interests

 

assets

Acquisition value

77,537

 

77,537

-/- Cumulative Depreciation

-

 

-

Book value 1-1-2021

77,537

 

77,537

    

Result from participating interest

254

 

254

Movements during the year

254

 

254

    

Acquisition value

77,791

 

77,791

-/- Cumulative Depreciation

-

 

-

Book value 31-12-2021

77,791

 

77,791

Financial fixed assets relate to the value of the 100% participation in War Child Deutschland gemeinnützige gGmbH, Hamburg. The organization was officially registered and launched in the first quarter of 2019 as a German fundraising foundation.

4 Receivables

  

31-12-2021

 

31-12-2020

Receivable from donors

 

5,002,852

 

7,014,773

Prepayments to partners

 

714,638

 

1,236,341

Legacies due

 

490,452

 

487,877

Receivable from participating interest

 

45,446

 

135,910

Other accounts receivable

 

897,951

 

695,550

Receivables

 

7,151,339

 

9,570,451

All accounts receivable originated in 2021, except for receivables relating to five legacies totalling €210,976 originating from 2020 and before. All receivables are expected to be received within one year and relate to our day to day operations. Sometimes legacies may take longer to be settled, especially when the sale of property is involved. Our best estimate is to classify all receivables as short-term.

No provision for doubtful receivables has been deemed necessary.

Legacies due consist of 15 legacies, of which the largest legacy due amounts to € 86,560.

Prepayments to partners are amounts paid to implementing partner organisations, for which War Child has not received their liquidation reports.

Other accounts receivable comprise mainly prepaid expenses, unrestricted donations to be received, deposits and project advances.

Specification of receivables from donors

Receivables from donors relate to projects that have been implemented by War Child, for which the funds from donors are committed in a grant contract but had not yet been received on the balance sheet date. The funds are expected to be received within one year. The amount receivable from donors at the balance sheet date can be broken down as per the table below. The amount relating to the Dutch National Postcode Lottery, was received in March 2022.

  

31-12-2021

 

31-12-2020

European Commission

 

1,494,120

 

3,002,985

National Postcode Lottery

 

1,350,000

 

1,350,000

United Nations agencies and funds

 

734,203

 

620,761

Netherlands Government

 

454,169

 

521,630

Lego Foundation

 

361,626

 

648,410

War Child UK

 

20,229

 

0

Other

 

588,505

 

870,987

Receivable from donors

 

5,002,852

 

7,014,773

5 Cash and cash equivalents

  

31-12-2021

 

31-12-2020

Cash and cash equivalents in the Netherlands

 

7,609,009

 

6,905,828

Cash and cash equivalents in programme countries

 

2,667,294

 

2,258,698

Cash and cash equivalents

 

10,276,303

 

9,164,526

War Chid’s cash and cash equivalents balance is at € 10.3 million, compared to €9.2 million in the previous year. The increase can be explained by the reduction in the net position of 'Grants Received in advance' and “Receivable from donors”.

Availability of cash and cash equivalents

The balance of cash and cash equivalents is readily available to War Child, except for a bank guarantee related to the rental agreements for War Child's office in The Netherlands, released at the end of the rental contract in 2023. The balance of one savings account with Rabobank is available to War Child, although on part of the balance a withdrawal penalty applies, as specified below.

  

31-12-2021

 

31-12-2020

Cash and cash equivalents freely available

 

10,015,999

 

8,904,694

Cash and cash equivalents available with 1.5 per cent penalty

 

187,972

 

187,500

Cash and cash equivalents in bank guarantee until 2023

 

72,332

 

72,332

Cash and cash equivalents

 

10,276,303

 

9,164,526

Balances in foreign currencies

War Child aims to hold its cash positions as much as possible in Euros and in the Netherlands. At the balance sheet date, 74 per cent of balances was kept in bank accounts in The Netherlands. For expenses in programme countries, foreign currency accounts are held. War Child head office and some country offices have a US Dollar bank account when contracts with donors and expenses are in US Dollars. Country offices request funds to be transferred by head office on a monthly basis, based on forecasted expenses. War Child aims to minimise funds held abroad, but due to the nature of War Child's work, each country needs to hold a buffer amount for operational expenses and unforeseen events. The largest bank balance outside the Netherlands is held in Lebanon (€0.4 million) at multiple banks. See also our notes about credit risk for the highest balance at a single bank.

6 Reserves and Funds

 

1-1-2021

 

additions

 

withdrawals

 

31-12-2021

Continuity reserve

5,000,000

 

-

 

-

 

5,000,000

General reserve

716,859

 

11,921

 

-

 

728,780

Legal reserve

53,336

 

-

 

(53,336)

 

0

Total reserves

5,770,195

 

11,921

 

(53,336)

 

5,728,780

        

Earmarked funds

       

- Can't Wait to Learn

4,545

 

55,341

 

(4,546)

 

55,340

- Team Up

-

 

67,937

 

-

 

67,937

- Research & Development

113,205

 

-

 

(2,962)

 

110,243

- Scaling

-

 

72,727

 

-

 

72,727

- Lebanon

129,739

 

391

 

(129,739)

 

391

- Burundi

3,709

 

86,933

 

(3,709)

 

86,933

- Palestine

-

 

21,791

 

-

 

21,791

- Syria

-

 

3,333

 

-

 

3,333

- Uganda

-

 

19,581

 

-

 

19,581

Total funds

251,198

 

328,034

 

(140,956)

 

438,276

        

Total reserves and funds

6,021,393

 

339,955

 

(194,292)

 

6,167,056

 

01/01/2020

 

additions

 

withdrawals

 

31/12/2020

Continuity reserve

5,000,000

 

-

 

-

 

5,000,000

General reserve

2,528,357

 

-

 

(1,811,498)

 

716,859

Legal reserve

214,300

 

-

 

(160,964)

 

53,336

Total reserves

7,742,657

 

-

 

(1,972,462)

 

5,770,195

        

Earmarked funds

       

- Can't Wait to Learn

44,025

 

4,546

 

(44,025)

 

4,545

- Research & Development

179,660

 

-

 

(66,455)

 

113,205

- Lebanon

42,298

 

115,326

 

(27,885)

 

129,739

- DR Congo

34,000

 

-

 

(34,000)

 

-

- Burundi

-

 

3,709

 

-

 

3,709

Total funds

299,983

 

123,581

 

(172,365)

 

251,198

        

Total reserves and funds

8,042,640

 

123,581

 

(2,144,827)

 

6,021,393

Continuity reserve

War Child does not keep more reserves than reasonably necessary to realise the organizational goals and to be able to continue its operations in situations of sudden lack of funding or of unexpected expenses. War Child’s Supervisory Board determines the desired size of its continuity reserve based on risks perceived, taking into account a number of adverse incidents that might happen. In 2021 the minimum desired level of the continuity reserve was left unadjusted at €5.0M. The desired level of the continuity reserve is also the actual size of the continuity reserve as per the balance date. The general reserve holds a €0.7M surplus which is not necessary for War Child’s continuity. War Child’s continuity reserve is in compliance with the requirements of the sector organisation Goede Doelen Nederland as stipulated in its policy for financial management of NGOs ("Financieel Beheer Goede Doelen"): The operational costs multiplied by 1.5 amount to a maximum continuity reserve of €38.8M.

General reserve

The general reserve is formed from the surplus of reserves above the target level for the continuity reserve. War Child will spend its general reserve to the benefit of children affected by war in accordance with its objectives.

Legal reserve

The legal reserve is related to funds reserved in accordance with accounting regulations. War Child formed a legal reserve for the book value of the capitalized development costs of its intangible fixed assets. As of December 31, 2021, this reserve is depleted due to the assets being fully amortized.

Earmarked funds

The earmarked funds are designated by the donor and must be spent on a specific purpose. The earmarked funds that existed end of 2020 were spent, except for an amount of € 110,243 for Research and Development. Additional earmarked funds were added in 2021 for the amount of € 328,034. Earmarked funds are spent on the objective and usually reailized within one year after occurrence.

7 Provisions

 

1-1-2021

 

Additions

 

Withdrawals

 

Reversals

 

Revaluation

 

31/12/2020

Provision for end-of-service benefits

308,548

 

184,001

 

(31,990)

 

-

 

35,450

 

496,009

Provision for local taxation

362,220

 

57,840

 

(13,144)

 

(131,123)

 

27,381

 

303,174

Provision for local social security

211,545

 

111,691

 

(270,652)

 

-

 

8,250

 

60,834

Provision for ineligible expenses

0

 

105,000

 

-

 

-

 

-

 

105,000

Total provisions

882,313

 

458,532

 

(315,786)

 

(131,123)

 

71,081

 

965,017

The entire provision is short term. All employees have a notice period of less than one year and it is possible that authorities will impose tax on War Child within one year.

Provision for end-of-service benefits

A provision for end-of-service benefits is established when War Child has the obligation by local labour law to pay an amount of benefits to each of its employees at the end of their service, no matter how and by whom the employment contract was ended. The provision represents the cumulative amount of benefits built up by each employee up to the balance sheet date. The calculation is in accordance with the local law and is usually a formula such as: numbers of years in service x gross monthly salary x fixed percentage. The amount of obligation up to the balance sheet date can therefore be determined with a high degree of certainty. The amount is, however, payable at an uncertain date, namely at the end of service of the employee.

Provision for local taxation

A provision for local taxation is established when local laws and regulations contain a tax obligation for non-governmental organisations, although the authorities have not (yet) imposed those taxes on War Child. The provision represents the best estimate of the amount of tax expected to be imposed on War Child in relation to the period up to the balance sheet date. However, since in many such cases the authorities have to date not imposed these taxes, the calculation method might be uncertain. For example, income tax might be applicable to all residents, but it is unclear which benefits shall be included in the taxable amount. In some countries, NGOs are jointly lobbying for a tax exemption. The amount, likelihood and timing of the future payment obligation are therefore often quite uncertain and the provision reflects War Child's best estimate.

Provision for local social security

The provision for local social security is similar in nature to the provision for taxation. In some countries a law exists for employers to provide social security to its staff. As long as the governments have not yet set up an authority in charge of collecting those payments, War Child keeps a provision for its best estimate of the amount to be paid.

Provision for ineligible grant expenses

This provision is related to expenses that might need to be paid back to institutional donors because some of their requirements were not met. Some of War Child’s programmes are implemented in particularly difficult, unsafe and unstable contexts where it is not always possible to guarantee that the strictest of donor requirements are followed in each of its (partner’s) transactions. War Child still implements those projects because especially those children need its support. War Child is continuously striving to improve its procedures to ensure compliance with increasingly strict donor requirements, in order to decrease the risk of ineligible expenses.

8 Long term liabilities

All long term liabilities are due after one year and within five years. The amount as per the balance sheet date relates to rental discounts of War Child’s Amsterdam office that were already received, but that are spread over the total length of the rental contract in accordance with the accounting principles. This amount is the part that will be recognized as a deduction of rental expenses in the financial years from 2023 onwards.

During the year 2021 the long term liabilities decreased with €8,404 (2020: €8,404). An amount of €8,404 (2020: 8,404) is recognized as a deduction of the rental expenses.

9 Short term liabilities

 

31-12-2021

 

31-12-2020

Grants received in advance

7,128,451

 

8,877,358

Payable to partners

1,281,109

 

1,146,921

Accounts payable

597,280

 

675,545

Taxes and social premiums payable

193,787

 

297,533

Payable to participating interests

-

 

162,244

Payable to War Child UK

45,873

 

105,262

Other liabilities

1,343,796

 

1,306,159

Short term liabilities

10,590,296

 

12,571,022

All short term liabilities are due within one year.

The short term liabilities decreased mainly due to the 20 per cent decrease of 'Grants Received in Advance', as further detailed in the next table. It consists of restricted funding that was received by War Child in the financial year, while the related project expenses have not yet been incurred. Due to the nature of the grant contract, income is not accounted for in the period that the funds are received, but in the period in which the related expenses are recognized. The expenses related to grants received in advance are expected to be realised within one year.

The accounts payable to implementing partners decreased by 16 per cent because War Child prepays most of the partner’s activities due to lack of own funding of small local organisations. With larger international organisations such as War Child United Kingdom or Save the Children, payable amounts may occur.

Payable to participating interests is related to liability to War Child Germany.

Other liabilities are expected invoices relating to the financial year, which were not yet received at the balance sheet date. Personnel liabilities are part of other liabilities and relate to the 8 per cent holiday allowance built up for head office personnel during the year, which is due to be paid out in May, as well as to holiday leave days pending at the balance sheet date.

  

31-12-2021

 

31-12-2020

United Nations agencies and funds

 

2,143,536

 

1,211,311

European Commission

 

1,415,232

 

3,462,232

Netherlands Government

 

780,867

 

1,351,645

International Development Research Centre

 

699,798

 

332,488

Stichting DOB Ecology

 

560,599

 

453,790

National Postcode Lottery

 

248,290

 

352,025

Other

 

1,280,129

 

1,713,867

Grants received in advance

 

7,128,451

 

8,877,358

The three institutional donors with the largest instalments received in advance continue to be the United Nations, the European Commission and the Netherlands Government. These three donos account for 61% (2020: 67%) of the grants received in advance.

Financial Risks and Financial Instruments

During its normal operations, War Child is exposed to currency, interest, cash flow, credit and liquidity risks. To control these risks, War Child has instituted policies and procedures that are intended to limit the risks of unpredictable adverse developments in the financial markets and thus for the ability of War Child to fulfil its objectives.

War Child does not apply nor trade in financial derivatives, such as interest rate swaps, forward exchange contracts or options to control its risks. Its main risk mitigation measures are described below.

Credit risk- banks

Credit risk arises principally from War Child's substantial cash position. It holds large bank balances and the main risk is that of a bank defaulting. The maximum amount of credit risk with one bank that War Child incurs is €7.0 million, which is its balance with Rabobank at the balance sheet date. War Child also holds bank accounts with ASN bank (€0.2 million), with ABN AMRO (€0.2 million), and with ING (€0.8 million). Furthermore, it has balances with foreign banks in the countries where we have branch offices. Bank balances abroad are maximized at the amount required to finance one month of expense. The largest bank balance abroad is with Stanbic Bank in Uganda (€0.3 million).

The probability and impact of financial loss to War Child due to a bank going bankrupt is mitigated by spreading the balances over a number of banks, by limiting the outstanding balances abroad and by strict bank assessment procedures when opening a bank account. Given the precarious situation, there still are concerns about the fragile banking situation in Lebanon. Lebanese banks restricted transfers abroad and dollar withdrawals from deposit accounts since 2019. At year end an amount of USD 0.2 million is held in an account in Lebanon in so-called Lollar, US Dollars that are both withdrawal and transfer restricted. The situation is closely monitored and management decided a provision is not necessary based on information available on 17 June 2022.

Credit risk- receivables

Credit risk arises from War Child's receivables totalling €7.2 million. The credit risk is concentrated at counterparties from outstanding amounts with donors for a total amount of €5.0 million. These are large donors and governments with whom War Child has a long standing relationship and that have always in time satisfied their obligations to pay. The highest receivables amount to €1.6 million from the European Commission and €1.4 million from National Postcode Lottery. In addition, €0.7 million receivables relate to prepayments to partners. This balance is spread over more than 20 partners, the largest balance being €0.2 million with Oxfam Novib.

Foreign exchange rate risk

War Child is primarily exposed to currency risk on project obligations that are denominated in a currency other than the contractual currency of the grant contract that relates to such a project. The currencies in which these project transactions primarily are denominated are EUR and USD, whereas a minority of transactions take place in amongst others COP, UGX and SSP. The currencies in which War Child’s donor grant contracts are denominated are primarily EUR and USD, whereas a minority of grants are denominated in amongst others CAD, GBP, BIF, CHF and SSP. War Child's policy is to denominate its contractual obligations as much as possible in the same currency as the donor's currency and to hold bank balances in the donor currency, so that the real exchange rate is closest to the reporting exchange rate.
War Child is exposed to currency risk on all outstanding balances denominated in another currency than the reporting currency which is the euro. Main balances held in foreign currency relate to cash and bank balances, and receivables from, and payables to, donors and partners. The exposure as of December 31 of the three aforementioned components can be summarized as follows:

 

Cash and

Donor and

Donor and

 

Impact of 5%

 

cash

partner

partner

Net

exchange rate

Currency

equivalents

receivables

payables

exposure

fluctuation

EUR

5,467,436

4,302,564

4,797,246

4,972,754

-

USD

3,619,880

1,160,609

2,677,185

2,103,304

105,165

SEK

313,489

31,393

37,444

307,438

15,372

UGX

276,390

-

-

276,390

13,820

other

599,108

222,930

892,662

(70,624)

(3,531)

War Child does not hedge its forecasted foreign currency exposure with any derivative instruments. Derivatives brings their own risk and costs, while War Child's current practical risk mitigation measures, when assessed over a multiyear period, serve their purpose.

Interest and cash flow risk

War Child has no long-term payables and receivables. A substantial part of our income is received from donors at the start of the grant agreements mitigating the cash flow risk on grant expenses.
War Child has no interest bearing loans. The interest risk is mitigated to the interest received and paid on outstanding bank balances.

Liquidity risk

The management monitors War Child's cash position and ensures that it is sufficient to meet the financial obligations towards creditors, employees and partners. The liquidity position ensured by War Child's level of the reserves to cover financial obligations are adequate. Working capital is primarily monitored by paying close attention to the net payable and receivable balances with both donors and partners.

Fair value

The fair value of the financial instruments stated on the balance sheet, including receivables, cash and cash equivalents and current liabilities, is approximately equal to their carrying amount.

Off-balance sheet obligations and rights

War Child's global off-balance sheet obligations and rights are as follows and are further explained in the text below the table.

   

due within

 

due in

 

due after

 

TOTAL

 

1 year

 

1-5 years

 

5 years

Operational obligations

802,606

 

529,042

 

273,564

  

Implementing partner conditional obligations

5,466,945

 

3,675,830

 

1,791,115

 

-

Off-balance sheet obligations

6,269,551

 

4,204,872

 

2,064,679

 

-

        
   

due within

 

due in

 

due after

 

TOTAL

 

1 year

 

1-5 years

 

5 years

Donor contract value to be received

22,917,305

 

11,989,232

 

10,928,073

 

-

Off-balance sheet rights

22,917,305

 

11,989,232

 

10,928,073

 

-

Operational obligations

The main operational obligation is the office and training space rental obligation in The Netherlands for the period until 30 September 2023. Total remaining rental obligation including service and utilities charges is €0.6 million. The remaining obligations of €0.2 million mainly consist of rental obligations in programme countries.

The most important operational lease objects are Office rent and rent of the Playground in Amsterdam, NL. The principal provisions from these operational lease agreements are:

Amsterdam Office, with Alliantie, 10 years from October 1, 2013, to September 30, 2023. Tacit extension with 5 years after end of period, cancellation 12 months before end of term.

Amsterdam Office, with Merin, 10 years from October 1, 2013, to September 30, 2023. Tacit extension with 5 years after end of period, cancellation 12 months before end of term.

Amsterdam Office Playground area, with Merin, 6 years 3 months from July 1, 2017, to September 30, 2023. Tacit extension with 5 years after end of period, cancellation 12 months before end of term.

Implementing Partners

War Child works with many implementing partners globally. War Child enters into agreements with partner organisations to execute projects related to War Child's objectives. The contributions in these contracts are disbursed to partners in several instalments. All contributions are conditional. War Child has off balance sheet obligations to its partners totaling €5.5 million. War Child’s largest expected future payment is to Oxfam Novib under a conditional funding agreement running until December 2025 with a remaining commitment of € 0.9 million.

Off balance sheet rights

Grants from donors are recognized as income when the related expenses are recognized. Instalments received from donors are recognized on the balance sheet under Grants received in advance, for the part that is not yet spent. The remaining instalments due in accordance with contracts signed with donors are reported as off-balance sheet rights. The total amount of instalments to be received by War Child under existing donor contracts is € 22.9 million. The largest total amounts to be received in the coming 5 years are €11 million from the LEGO Foundation and €4 million from the Netherlands government.

(0) article(s) in My report